Cellwise Try it free

Free Excel template · Excel for real estate

Free rental property cash flow template

For anyone looking at a rental listing and wondering whether it pays. Type the price, down payment, interest rate, rent and expenses; the sheet works out the mortgage payment with PMT, net operating income, monthly and yearly cash flow, cap rate and cash-on-cash return. The sample shows a $285,000 house that only just covers its costs, which is exactly the kind of deal this template is built to catch. It is a calculator, not investment advice.

cellwise-rental-property-cash-flow.xlsxExcel workbook · 4.2 KB · works in Excel, Google Sheets, Numbers and LibreOffice · no signup
Download free template

Preview and try it

This is the template's sheet, calculated by the same engine as the Cellwise app. Change any number to see the formulas react before you download.

AB
1Rental property cash flow
2Purchase and loan
3Purchase price285000
4Down payment %0.25
5Closing costs and initial repairs9500
6Interest rate0.0675
7Loan term (years)30
8Loan amount213750
9Monthly mortgage payment (principal and interest)1386.38
10Cash invested80750
11
12Income (monthly)
13Rent2450
14Vacancy allowance %0.06
15Effective rent2303
16
17Operating expenses
18Property tax (per year)3400
19Insurance (per year)1380
20Repairs and maintenance (% of rent)0.08

How the formulas work

Mortgage payment with PMT

B9=ROUND(PMT(B6/12,B7*12,-B8),2)

The yearly rate divided by 12, the term in months, and the loan amount with a minus sign so the payment is positive. This is principal and interest only; tax and insurance are in the expenses below, so they are not counted twice.

Monthly operating expenses

B24=ROUND(B18/12+B19/12+B13*(B20+B21)+B22+B23,2)

Yearly bills (tax, insurance) are divided by 12, the percentage items are taken from the rent, and monthly bills are added as they are. Putting repairs and management in as a share of rent means they rise with the rent. If you manage the property yourself, set B21 to 0, but your time still has a cost.

Monthly cash flow

B28=B27-B9

Net operating income (effective rent minus operating expenses) minus the mortgage. In the sample it is about $41 a month, so one surprise repair wipes out a year of it. Try a higher down payment, lower price or higher rent to see what it takes to change the verdict.

Cash-on-cash return

B31=IF(B10>0,B29/B10,0)

Yearly cash flow divided by all the cash you put in: down payment plus closing costs and initial repairs. Compare it with what the same cash could earn elsewhere. Cap rate in B30 leaves the loan out, so it compares properties regardless of financing.

Make it yours

FAQ

How do I calculate cash flow on a rental property in Excel?

Take rent times (1 minus vacancy), subtract monthly operating expenses (tax and insurance divided by 12, repairs, management, HOA, utilities), then subtract the mortgage payment from =PMT(rate/12,years*12,-loan).

What is the difference between cap rate and cash-on-cash return?

Cap rate is yearly NOI divided by price and ignores financing. Cash-on-cash is yearly cash flow after the mortgage divided by the cash you invested, so it changes with your down payment and rate.

What is the 1% rule?

A rough screening rule some investors use: monthly rent of at least 1% of the price. The template shows the ratio in B32, but it is only a quick filter; the full cash flow above is the real test.

Functions used

Related guides

More free templates

Updated